Cash goes in over the season; the hard-money balance accrues interest only on what's drawn. The refinance in the seasoning month pays off the hard money and hands capital back.
Same deal, recomputed at nearby ARVs. Your current ARV is highlighted.
| ARV | Refi loan | Cash left in | Cash-on-cash |
|---|
Check the rental’s numbers in the cash flow & DSCR calculator, gut-check price with the cap rate calculator, sanity-check your offer with the maximum allowable offer calculator, or browse all the calculators. Already own a BRRRR you rehabbed and refinanced? Track its real equity, debt, and cash flow going forward instead of re-running this one.